Stonegate Initiates Coverage on BFF Bank S.P.A (BIT: BFF)

Key Takeaways

  • Loan book increased €175.0M from year end 2022
  • Common equity tier 1 (“CET1”) ratio was 14.2% and total capital ratio (“TCR”) was 19.1% at the end of the quarter
  • Net income for the year was at a record high and grew 25%over FY22

DALLAS, TX -- April 16th, 2024 -- BFF Bank S.P.A (BIT: BFF): Stonegate Capital Partners initiates their coverage on BFF Bank S.P.A (BIT: BFF).

  • Company Summary Financial Results: BFF reported Net Banking Profit, EBT, and Net Income of €119.7M, €83.9M, and €60.7M, respectively. This compares to consensus estimates of €135.5M, €87.5M, and €60.9M. For FY23 BFF reported Net Banking Profit, EBT, and Net Income of €387.3M, €249.8M, and €183.2M, respectively. Net income for the year was at a record high and grew 25% over FY22. These strong results drove FY23 dividends to €183.2M, of which €81.9M was paid as an interim dividend in September of 2023.
  • Strong Balance Sheet: BFF ended the quarter with a solid balance sheet that includes a cash balance of €257.2M, or €1.37 per share. On its own, this accounts for 11.3% of BFF’s current stock value. The loan book was €5,617.0M at year end, an increase of €175.0M from year end 2022. This was impacted by liquidity injections from the Spanish and Portuguese governments.
  • Asset Quality: BFF only saw €2.5M of impairment losses in the quarter and €4.9M in the year. This is a full year improvement from the impairment losses of €5.9M that the Company recorded in FY22. Excluding Italian municipalities in conservatorship, net non-performing loans were €7.2M, or 0.1% of net loans. This included a coverage ratio of 75%, which is in-line with the FY22 coverage ratio of 74%. Cost of risk was 9.4bps at year end 2023.
  • Ratios: Common equity tier 1 (“CET1”) ratio was 14.2% and total capital ratio (“TCR”) was 19.1% at the end of the quarter. These were measured excluding the €101.2M of accrued dividends, expected to be paid in September of 2024. Recently the Company announced that its target capital ratio has moved from 15% TCR to 12% of CET1, which is more inline with other banks’ capital targets. This is in addition to the €68.0M of excess capital.
  • Late Payments Directive Updates: The Late Payments Directive that is still under revision would result in a favorable scenario for BFF as it is currently proposed. Of note the recovery costs would increase to at least €50.00 from €40.00 per invoice in the European Commission proposal or up to an average of €100.00 per invoice as per the European Parliament Draft Report. This is in addition to the payment terms being set at 30 days across all sectors. Valuation: We use a Dividend Discount Model and a P/E comp analysis to guide our valuation. Our Dividend Discount Model assumes that both the TCR and CET1 Ratio remain above 15% for the foreseeable future. Additionally, we agree with the Company stated potential for medium term growth. This arrives at a valuation range of stated range of payout ratios on 2024E Net Income to arrive at a valuation range of €14.47 to €16.26 with a mid-point of €15.27. Our P/E comp analysis valuation results in a range of €14.04 to €16.60 with a mid-point of €15.32. Lastly, we note that BFF pays one of the highest dividend yields of the comp set. 

About Stonegate
Stonegate Capital Partners is a leading capital markets advisory firm providing investor relations, equity research, and institutional investor outreach services for public companies. Our affiliate, Stonegate Capital Markets (member FINRA) provides a full spectrum of investment banking, equity research and capital raising for public and private companies.

Key Takeaways

  • Loan book increased €175.0M from year end 2022
  • Common equity tier 1 (“CET1”) ratio was 14.2% and total capital ratio (“TCR”) was 19.1% at the end of the quarter
  • Net income for the year was at a record high and grew 25%over FY22

Media Gallery

Related Bios

Dave Storms
Director of Research Stonegate Capital Markets
Dave is the Director of Research for Stonegate Capital Markets and provides contract research and valuation services for Stonegate Capital Partners. Dave joined the firm in 2022 and covers multiple sectors. Prior to this, he was an equity research analyst at Goldman Sachs. He was formerly a Senior investment analyst at Beneficial Financial Group, an analyst at Valuation Research Corporation, and an investment analyst with The Board of Pensions (PCUSA) focused on public equities
View Full Bio>>

Contacts

Stonegate Capital Partners
info@stonegateinc.com
(214) 987-4121
General