Stonegate Capital Partners Updates 1Q25 Report on OppFi, Inc. (NYSE: OPFI)

Key Takeaways

  • Net income rose 101% y/y to a record $20.4M, while adjusted net income jumped 285% to $33.8M.
  • Net revenue margin expansion of 1,100 bps year-over-year.
  • Total net originations for 1Q25 rose 16% y/y to $189.2M.

DALLAS, TX -- May 8th, 2025 -- OppFi, Inc. (NYSE: OPFI) : Stonegate Capital Partners Updates Coverage on OppFi (NYSE: OPFI). OPFI reported revenue, adj. Net Income, and adj. EPS of $140.3M, $33.8M, and $0.38, respectively. This compares to our/consensus estimates of $141.5M/$137.7M, $23.4M/$22.5M, and $0.26/$0.25. Net revenue margin was 64.7% for the quarter, reflecting a year-over-year expansion of 1,100 bps from 1Q24. This quarter’s strong performance was driven by record total revenue of $140.3M, a 10.1% y/y increase, alongside significant improvements in profitability. Net income grew by 101.3% y/y to $20.4M, while adjusted net income surged 285.1% y/y to $33.8M—both setting new quarterly records for the Company. Adjusted EPS rose to $0.38, compared to $0.10 in the prior-year period. The Company also expanded its adjusted net income margin to 24.1%, up from 6.9% in1Q24. These results highlight the benefits of OppFi’s ongoing focus on algorithmic credit decisioning, operational efficiency, and disciplined expense management. 

Company Updates:

Liquidity and Balance Sheet: OppFi ended 1Q25 with $90.8M in cash and restricted cash, including $58.0M in unrestricted cash, up from $88.3M in 4Q24. The Company had $237.0M in unused debt capacity, bringing total funding capacity to $615.8M. During the quarter, OPFI fully repaid its remaining $30.0M corporate term loan and upsized its revolving credit facility with Blue Owl Capital by $50.0M. Reflecting confidence in its financial strength, the Company declared a $0.25 per share special dividend, paid on April 18, 2025—its second as a public company.

Originations: Total net originations for 1Q25 rose 16% y/y to $189.2M, driven by strong demand from returning customers and enhancements in credit modeling. Retained net originations grew 11% to $169.0M, while ending receivables increased 9% to $406.6M, supported by improved credit performance and a more seasoned portfolio. The auto-approval rate remained high at 79%, up from 73% last year, reflecting the continued rollout of OppFi’s Model 6 underwriting engine and expanded lead evaluation capabilities through its bank partner network.

Lending Standards: Credit quality improved in 1Q25, with the net charge-off rate declining to 35% of total revenue, down from 48% a year ago and 42% in 4Q24. Annualized net charge-offs as a percentage of average receivables also fell to 47% from 62% last year, driven by enhanced credit modeling and fewer delinquent accounts. Recoveries on charged-off accounts rose 24.9% y/y, and the average portfolio yield increased to 136%, up ~630 bps. These improvements reflect OppFi’s continued focus on automation, risk evaluation, and a shift toward higher-quality borrowers.

Guidance: Following a strong quarter, OppFi raised its full-year 2025 guidance, reaffirming revenue of $563–$594M and increasing adjusted net income to $106–$113M, up from $95–$97M. Adjusted EPS was also raised to $1.18–$1.26, based on a projected 90 million diluted shares We believe OppFi is positioned to meet its guidance and have adjusted our model accordingly.

Valuation: We use a P/E comp analysis to guide our valuation. Our valuation relies on a P/E multiple range of 9.0x to 11.0x with a midpoint of 10.0x This arrives at a valuation range of $12.05 to $14.73 with a mid-point of $13.39.


About Stonegate
Stonegate Capital Partners is a leading capital markets advisory firm providing investor relations, equity research, and institutional investor outreach services for public companies. Our affiliate, Stonegate Capital Markets (member FINRA) provides a full spectrum of investment banking services for public and private companies.

Key Takeaways

  • Net income rose 101% y/y to a record $20.4M, while adjusted net income jumped 285% to $33.8M.
  • Net revenue margin expansion of 1,100 bps year-over-year.
  • Total net originations for 1Q25 rose 16% y/y to $189.2M.

Media Gallery

Related Bios

Dave Storms
Director of Research Stonegate Capital Markets
Dave is the Director of Research for Stonegate Capital Markets and provides contract research and valuation services for Stonegate Capital Partners. Dave joined the firm in 2022 and covers multiple sectors. Prior to this, he was an equity research analyst at Goldman Sachs. He was formerly a Senior investment analyst at Beneficial Financial Group, an analyst at Valuation Research Corporation, and an investment analyst with The Board of Pensions (PCUSA) focused on public equities
View Full Bio>>

Contacts

Stonegate Capital Partners
info@stonegateinc.com
(214) 987-4121
General